Financial Report

(As of Friday, Mar 26 2021)

Montreal

ArenaMontreal Forum
Capacity15,000
Ticket Price$35.00


Income

Current Funds$5,338,541
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,200,000
Farm Payroll$657,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$349,283
Projected Expenses$0,000
Projected Balance$5,338,541

Salary Commitment

Year: 3$20,857,000
Year: 4$16,617,000
Year: 5$12,017,000
Year: 6$5,727,000

 Pro Payroll

George Hainsworth 1,800,000(3)
Howie Morenz 1,800,000(3)
Aurele Joliat 1,400,000(3)
Sylvio Mantha 1,400,000(4)
Newsy Lalonde 1,400,000(1)
Georges Vezina 1,400,000(2)
Didier Pitre 1,400,000(1)
Jack Laviolette 1,200,000(2)
Pit Lepine 1,000,000(4)
Odie Cleghorn 900,000(1)
Marty Burke 900,000(4)
Nick Wasnie 800,000(4)
Billy Coutu 700,000(2)
Albert Leduc 700,000(4)
George Patterson 600,000(4)
Billy Boucher 600,000(2)
Dave Trottier 600,000(3)
Hec Lepine 500,000(1)
Howard McNamara 500,000(3)
Mickey McGuire 400,000(2)
Roland Lafleur 200,000(2)


 Farm Payroll

Frenchy Lacroix 70,000(3)
Louis Berlinguette 60,000(2)
Herb Rheaume 60,000(4)
Johnny Matz 60,000(3)
Wildor Larochelle 50,000(4)
Archie Wilcox 50,000(4)
Evariste Payer 40,000(1)
Rene Joliat 30,000(2)
Bobby Boucher 30,000(4)
Dave Campbell 30,000(4)
Myles Lane 20,000(3)
Rollie Paulhus 20,000(4)
Mickey Murray 20,000(4)
Don Smith 20,000(3)
Gizzy Hart 16,500(4)
Art Gauthier 13,500(4)
Roger Cormier 13,500(4)
James Jarvis 13,500(4)
Ganton Scott 10,000(2)
Lloyd Klein 10,000(3)
Fern Headley 10,000(3)
Bill Hutton 10,000(4)




Quebec

ArenaQuebec Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$2,452,409
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,000,000
Farm Payroll$838,500
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$365,642
Projected Expenses$0,000
Projected Balance$2,452,409

Salary Commitment

Year: 3$21,838,500
Year: 4$19,348,500
Year: 5$13,228,500
Year: 6$4,478,500

 Pro Payroll

Clint Benedict 1,800,000(1)
Joe Malone 1,800,000(3)
Billy Burch 1,600,000(3)
Roy Worters 1,400,000(2)
Rusty Crawford 1,400,000(3)
Busher Jackson 1,400,000(4)
Shorty Green 1,200,000(2)
Joe Simpson 1,200,000(3)
Joe Hall 1,000,000(2)
Red Green 900,000(4)
Merlyn Phillips 800,000(3)
Dunc Munro 800,000(4)
Jesse Spring 700,000(4)
Fred McLean 600,000(4)
Sam Rothschild 600,000(3)
Edmond Bouchard 600,000(2)
Jimmy Herbert 600,000(2)
Mickey Roach 600,000(2)
Alex Wellington 500,000(3)
Charlie Langlois 500,000(1)
Goldie Prodgers 500,000(2)
Ed Carpenter 500,000(3)


 Farm Payroll

Howard Lockhart 70,000(3)
Leo Reise 60,000(1)
Jack Marks 60,000(2)
Joe Matte 60,000(3)
Dave Ritchie 60,000(2)
Ollie Reinikka 50,000(3)
Amos Arbour 50,000(1)
George Carey 50,000(3)
Cully Wilson 50,000(1)
Jack McDonald 50,000(2)
Jack Coughlin 50,000(3)
Babe Donnelly 40,000(2)
Charlie Cotch 40,000(4)
Chuck Dinsmore 30,000(3)
Charles Pletsch 30,000(1)
Earl Robinson 30,000(3)
Helge Bostrom 15,000(4)
Red Spooner 13,500(4)
George McNaughton 10,000(2)
Frank Daley 10,000(3)
Gord Brydson 10,000(4)




Toronto

ArenaMaple Leaf Gardens
Capacity15,000
Ticket Price$35.00


Income

Current Funds$2,016,813
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,400,000
Farm Payroll$1,020,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$358,667
Projected Expenses$0,000
Projected Balance$2,016,813

Salary Commitment

Year: 3$21,420,000
Year: 4$19,720,000
Year: 5$13,540,000
Year: 6$5,950,000

 Pro Payroll

Ace Bailey 1,600,000(3)
Babe Dye 1,600,000(3)
King Clancy 1,600,000(2)
Joe Primeau 1,600,000(4)
Tiny Thompson 1,600,000(3)
Hap Day 1,400,000(2)
Jack Adams 1,400,000(3)
Harry Cameron 1,200,000(2)
Lorne Chabot 1,000,000(4)
Baldy Cotton 1,000,000(4)
Eddie Rodden 700,000(4)
Alf Skinner 700,000(3)
Francis Cain 600,000(4)
Bert McCaffrey 600,000(1)
Reg Reid 600,000(4)
Harold Darragh 600,000(2)
Bert Corbeau 600,000(1)
Bill Carson 500,000(2)
Rod Smylie 400,000(3)
Gordon Spence 400,000(1)
Frank Heffernan 400,000(2)
Glenn Smith 300,000(2)


 Farm Payroll

Ken Randall 70,000(2)
Bert Lindsay 70,000(2)
Joe Ironstone 70,000(4)
Corb Denneny 60,000(1)
Ted Stackhouse 60,000(4)
Hec Fowler 50,000(3)
Gerry Lowrey 50,000(4)
Al Pudas 50,000(4)
Harold Halderson 50,000(3)
Art Smith 50,000(3)
Wilf Loughlin 50,000(4)
Tom Cook 50,000(4)
Albert Holway 50,000(4)
Harry Meeking 40,000(3)
Lloyd Andrews 40,000(3)
Alvin Fisher 40,000(1)
Beattie Ramsay 30,000(3)
George Horne 20,000(2)
Mike Neville 20,000(4)
Armand Mondou 20,000(3)
Paddy Nolan 20,000(2)
Harvey Rockburn 20,000(4)
Stew Adams 20,000(4)
Art Lesieur 10,000(3)
Eric Pettinger 10,000(4)




Ottawa

ArenaOttawa Auditorium
Capacity15,000
Ticket Price$35.00


Income

Current Funds-$497,980
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,900,000
Farm Payroll$916,500
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$348,608
Projected Expenses$0,000
Projected Balance-$497,980

Salary Commitment

Year: 3$20,816,500
Year: 4$17,756,500
Year: 5$11,666,500
Year: 6$2,856,500

 Pro Payroll

Georges Boucher 1,600,000(3)
Alec Connell 1,400,000(2)
Frank Nighbor 1,400,000(2)
Hooley Smith 1,400,000(3)
Punch Broadbent 1,400,000(3)
Art Ross 1,400,000(2)
Cy Denneny 1,200,000(3)
Cooney Weiland 1,200,000(3)
Ebbie Goodfellow 1,200,000(4)
Eddie Gerard 1,000,000(2)
Jack Darragh 1,000,000(1)
Harry Hyland 1,000,000(1)
Frank Finnigan 900,000(3)
Alex Smith 800,000(4)
Flat Walsh 600,000(1)
Ed Gorman 600,000(2)
John Duggan 600,000(4)
Morley Bruce 500,000(3)
Leth Graham 400,000(1)
Gerry Carson 300,000(3)


 Farm Payroll

Danny Cox 60,000(2)
Sammy Hebert 60,000(3)
Ed Lowrey 60,000(3)
Horace Merrill 60,000(2)
Hamby Shore 60,000(1)
Joe Lamb 60,000(4)
Earl Campbell 50,000(4)
Paul Jacobs 50,000(4)
Skene Ronan 50,000(2)
Billy Bell 50,000(3)
Al Shields 50,000(3)
Hec Kilrea 40,000(2)
Harry Helman 40,000(2)
Jack MacKell 40,000(3)
Gene Chouinard 40,000(3)
Bill Touhey 40,000(4)
Len Grosvenor 30,000(2)
James Hughes 20,000(4)
Obs Heximer 16,500(4)
Milt Halliday 10,000(2)
Sam Godin 10,000(4)
Benny Grant 10,000(3)
Cliff Barton 10,000(4)




Boston

ArenaBoston Garden
Capacity15,000
Ticket Price$35.00


Income

Current Funds-$504,344
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,600,000
Farm Payroll$970,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$361,167
Projected Expenses$0,000
Projected Balance-$504,344

Salary Commitment

Year: 3$21,570,000
Year: 4$19,980,000
Year: 5$14,100,000
Year: 6$3,870,000

 Pro Payroll

Eddie Shore 1,800,000(2)
Frank Fredrickson 1,600,000(3)
Nels Stewart 1,600,000(4)
Harry Oliver 1,400,000(3)
Dit Clapper 1,400,000(3)
Hap Holmes 1,400,000(1)
Charlie Conacher 1,400,000(4)
Sprague Cleghorn 1,000,000(3)
Herbie Lewis 1,000,000(3)
Babe Siebert 1,000,000(2)
Marty Barry 1,000,000(2)
Percy Galbraith 900,000(3)
Jake Forbes 800,000(3)
Stan Jackson 700,000(3)
Lionel Hitchman 700,000(2)
Dutch Gainor 700,000(4)
Jimmy Ward 600,000(2)
Billy Stuart 600,000(3)
Lloyd Cook 600,000(2)
Norm Shay 400,000(3)


 Farm Payroll

Hal Winkler 70,000(3)
Charles Stewart 60,000(1)
George Carroll 60,000(4)
Smokey Harris 60,000(1)
Emory Sparrow 60,000(4)
Bernie Morris 50,000(2)
Harry Connor 50,000(3)
Charles Cahill 40,000(3)
John Brackenborough 40,000(3)
Gerry Geran 40,000(3)
Bonner Larose 40,000(3)
Herb Mitchell 40,000(1)
Phil Stevens 40,000(2)
John Ingram 40,000(2)
Nobby Clark 40,000(2)
Dolly Dolson 40,000(3)
Hago Harrington 30,000(3)
Bobby Benson 30,000(1)
Georges Mantha 30,000(3)
Leroy Goldsworthy 30,000(3)
George Redding 20,000(4)
Frank Ingram 20,000(4)
Fred Bergdinon 10,000(3)
Bobby Rowe 10,000(3)
Martin Lauder 10,000(2)
Bill Phillips 10,000(4)




New York

ArenaMadison Square Garden
Capacity15,000
Ticket Price$35.00


Income

Current Funds$3,826,945
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,600,000
Farm Payroll$850,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$359,167
Projected Expenses$0,000
Projected Balance$3,826,945

Salary Commitment

Year: 3$21,450,000
Year: 4$19,320,000
Year: 5$15,680,000
Year: 6$6,930,000

 Pro Payroll

Ching Johnson 2,000,000(3)
Red Dutton 2,000,000(3)
Frank Boucher 1,800,000(4)
Bill Cook 1,600,000(1)
Bun Cook 1,600,000(3)
Lester Patrick 1,000,000(2)
Hib Milks 1,000,000(4)
Tommy Smith 1,000,000(2)
Red Horner 1,000,000(3)
John Ross Roach 900,000(2)
Laurie Scott 900,000(4)
Butch Keeling 800,000(4)
Normie Himes 800,000(4)
Murray Murdoch 700,000(4)
Art Gagne 700,000(3)
Joe Miller 700,000(3)
Reg Mackey 600,000(4)
Leo Bourgeault 500,000(2)
Bill Boyd 500,000(1)
Mush March 500,000(3)


 Farm Payroll

Herb Drury 60,000(2)
Art Duncan 60,000(2)
Clarence Boucher 60,000(3)
Bill Beveridge 60,000(4)
Chris Speyer 50,000(4)
Moe Roberts 50,000(4)
Alex Gray 50,000(3)
Bob Hall 50,000(4)
Billy Cameron 40,000(2)
Franky Brophy 40,000(3)
John Morrison 40,000(2)
Charles Fraser 30,000(2)
Patsy Callighen 30,000(3)
Fred Lowrey 30,000(4)
Raymie Skilton 30,000(1)
Bobby Burns 30,000(4)
Leo Gaudreault 30,000(3)
Vic Ripley 30,000(3)
Harold Starr 30,000(4)
Yip Foster 20,000(4)
Russell Oatman 10,000(3)
Ken Thompson 10,000(2)
Rennison Manners 10,000(4)




Chicago

ArenaChicago Stadium
Capacity15,000
Ticket Price$35.00


Income

Current Funds$6,666,500
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,800,000
Farm Payroll$1,387,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$371,450
Projected Expenses$0,000
Projected Balance$6,666,500

Salary Commitment

Year: 3$22,187,000
Year: 4$18,157,000
Year: 5$10,597,000
Year: 6$3,757,000

 Pro Payroll

Lionel Conacher 1,800,000(4)
Reg Noble 1,600,000(1)
Hugh Lehman 1,400,000(2)
Duke Keats 1,400,000(1)
Jack Walker 1,400,000(2)
Dick Irvin 1,200,000(3)
Mickey MacKay 1,200,000(3)
Charlie Gardiner 1,200,000(2)
George Hay 1,200,000(3)
Barney Stanley 1,200,000(2)
Herb Gardiner 1,000,000(1)
Cy Wentworth 1,000,000(4)
Carson Cooper 900,000(3)
Clarence Abel 800,000(3)
Charley McVeigh 800,000(2)
Duke McCurry 700,000(3)
Johnny Gottselig 600,000(3)
Tex White 500,000(2)
Ted Graham 500,000(2)
Bill Holmes 400,000(2)


 Farm Payroll

Paul Thompson 700,000(4)
Gord Fraser 60,000(4)
Bob Trapp 60,000(3)
Alex McKinnon 60,000(2)
Mike Mitchell 60,000(3)
John McKinnon 60,000(4)
Ty Arbour 50,000(3)
Duke Dukowski 40,000(3)
Gord McFarlane 40,000(4)
Amby Moran 40,000(2)
Art Townsend 30,000(4)
Val Hoffinger 30,000(2)
Fred Doherty 30,000(1)
Rene Boileau 30,000(4)
Eddie McCalmon 30,000(2)
Cecil Browne 20,000(3)
Pete Palangio 13,500(4)
Stan McCabe 13,500(4)
Leo Lafrance 10,000(3)
Leo Quenneville 10,000(4)




Detroit

ArenaJoe Louis Arena
Capacity15,000
Ticket Price$35.00


Income

Current Funds$18,362,350
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$630,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,700,000
Farm Payroll$740,000
Prospect Fees$0,000
Coach$100,000
Games Remaining0
Total Game Expenses$259,000
Projected Expenses$0,000
Projected Balance$18,362,350

Salary Commitment

Year: 3$15,440,000
Year: 4$13,550,000
Year: 5$10,620,000
Year: 6$7,170,000

 Pro Payroll

Frank Foyston 1,400,000(1)
Syd Howe 1,200,000(4)
Carl Voss 900,000(4)
Larry Aurie 900,000(4)
Herb Stuart 800,000(4)
Bill Brydge 800,000(3)
Archie Briden 700,000(3)
Harry Mummery 700,000(2)
Thomas McCarthy 700,000(4)
Johnny Sheppard 600,000(2)
Frank Carson 600,000(2)
George Owen 600,000(3)
Ernie Parkes 600,000(4)
Ralph Taylor 500,000(4)
Art Brooks 500,000(2)
Frank Sheppard 500,000(4)
Baldy Northcott 500,000(3)
Hap Emms 400,000(4)
Lloyd Gross 400,000(4)
Stan Brown 400,000(1)
Fred Gordon 400,000(2)
Earl Miller 300,000(3)
Henry Hicks 300,000(3)


 Farm Payroll

Clem Loughlin 70,000(3)
Rodger Smith 60,000(1)
Percy Traub 50,000(2)
Pete Bellefeuille 50,000(3)
Gerry Denoird 50,000(4)
George O'Grady 50,000(4)
Jack Arbour 40,000(2)
Jim Riley 40,000(3)
Art Somers 40,000(4)
Gerry Munro 30,000(1)
Fred Brown 30,000(2)
Andy Blair 30,000(3)
Werner Schnarr 20,000(4)
Bob Connors 20,000(3)
Bernie Brophy 20,000(4)
Rosie Couture 20,000(3)
Wally Kilrea 20,000(4)
Abbie Cox 20,000(4)
Bill Regan 20,000(4)
Sparky Vail 16,500(4)
George Massecar 13,500(4)
Hobie Kitchen 10,000(2)
Ken Doraty 10,000(3)
Moylan McDonnell 10,000(3)